에스에이치벤처스

비상장

SH Ventures Co., Ltd.

이민주

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

에스에이치벤처스

Business Reg. No. 1808800401 · CEO 이민주

I.Investment Overview

Target에스에이치벤처스 (1808800401)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명에스에이치벤처스
영문명SH Ventures Co., Ltd.
대표자이민주
사업자등록번호1808800401
법인등록번호1101116260577
설립일2016.12.15

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW0.2201872.9202347202459.62025
영업이익100M KRW-72018-8.6201935.2202312.9202447.62025
순이익100M KRW86.520180.4201926.4202344.32024202025
Item20252024202320192018
자산총계922.1억원726.5억원663.1억원325.7억원345.7억원
부채총계2,795만원5.4억원2억원2.6억원23억원
자본총계921.8억원721.2억원661.1억원323.1억원322.7억원
매출액59.6억원47억원72.9억원1,662만원
영업이익47.6억원12.9억원35.2억원-8.6억원-7억원
순이익20억원44.3억원26.4억원3,858만원86.5억원

VI.Financial Ratios

FY2025 basis

79.92%

영업이익률

33.64%

순이익률

2.17%

ROA

2.17%

ROE

0.03%

부채비율

99.97%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

에스에이치벤처스 투심보고서 | Alpha Lenz