삼화피앤티

비상장폐업자

SHAMWHA P&T Co.,Ltd.

강호상,조휘철

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

삼화피앤티

Business Reg. No. 1198187974 · CEO 강호상,조휘철

I.Investment Overview

Target삼화피앤티 (1198187974)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명삼화피앤티
영문명SHAMWHA P&T Co.,Ltd.
대표자강호상,조휘철
사업자등록번호1198187974
법인등록번호1101113421940
설립일2006.07.01

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW434.42021595.52022633.62023684.42024547.72025
영업이익100M KRW25.3202164.2202299.82023144.8202490.52025
순이익100M KRW22.1202160202288.52023115.6202472.82025
Item20252024202320222021
자산총계583.8억원757.8억원632.9억원374.3억원320.3억원
부채총계99.1억원296.7억원287.4억원117.3억원123.3억원
자본총계484.7억원461.1억원345.5억원256.9억원197억원
매출액547.7억원684.4억원633.6억원595.5억원434.4억원
영업이익90.5억원144.8억원99.8억원64.2억원25.3억원
순이익72.8억원115.6억원88.5억원60억원22.1억원

VI.Financial Ratios

FY2025 basis

16.52%

영업이익률

13.3%

순이익률

12.47%

ROA

15.03%

ROE

20.45%

부채비율

83.02%

자기자본비율

VII.R&D Activity

Fields 재료 > 주조/용접/접합 · 보건의료 > 기타 보건의료

Keywords 메이크업용기, 사출금형, 금형, 사출성형, 내구성

YearProjectsPapersPatents
2021001
2020001
2019114
2018116
2017106
2016001
2015101
2014100
2012000
2011100
2010110

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

삼화피앤티 투심보고서 | Alpha Lenz