신라스틸판넬

비상장계속사업자

shilla steel pannal co.

전병건

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

신라스틸판넬

Business Reg. No. 6078185298 · CEO 전병건

I.Investment Overview

Target신라스틸판넬 (6078185298)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명신라스틸판넬
영문명shilla steel pannal co.
대표자전병건
사업자등록번호6078185298
법인등록번호1801110631100
설립일2008.04.24

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW191.52021223.22022257.32023182.52024138.32025
영업이익100M KRW10.820219.2202214.3202315.220244.52025
순이익100M KRW6.320218.1202214.220234.520241.32025
Item20252024202320222021
자산총계200.3억원254.8억원247.1억원270.9억원231.9억원
부채총계153.1억원182.9억원179.7억원217.7억원186.9억원
자본총계47.2억원71.9억원67.4억원53.2억원45.1억원
매출액138.3억원182.5억원257.3억원223.2억원191.5억원
영업이익4.5억원15.2억원14.3억원9.2억원10.8억원
순이익1.3억원4.5억원14.2억원8.1억원6.3억원

VI.Financial Ratios

FY2025 basis

3.22%

영업이익률

0.93%

순이익률

0.64%

ROA

2.73%

ROE

323.98%

부채비율

23.59%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

신라스틸판넬 투심보고서 | Alpha Lenz