심우건설

비상장폐업자

Shimwoo Construction Co., Ltd.

오종오

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

심우건설

Business Reg. No. 4108184512 · CEO 오종오

I.Investment Overview

Target심우건설 (4108184512)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명심우건설
영문명Shimwoo Construction Co., Ltd.
대표자오종오
사업자등록번호4108184512
법인등록번호2001110185285
설립일2003.11.25
종업원수0명

V.Workforce

0

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW315.12020725.62021668.320229.220239.52024
영업이익100M KRW362020151.72021104.72022-7.22023-3.12024
순이익100M KRW29.62020121.5202180.82022-772023-42024
Item20242023202220212020
자산총계50.4억원494.2억원502.7억원654.1억원615.2억원
부채총계2.2억원341.9억원273.5억원305.7억원388.3억원
자본총계48.2억원152.2억원229.2억원348.4억원226.9억원
매출액9.5억원9.2억원668.3억원725.6억원315.1억원
영업이익-3.1억원-7.2억원104.7억원151.7억원36억원
순이익-4억원-77억원80.8억원121.5억원29.6억원

VII.Financial Ratios

FY2024 basis

-32.56%

영업이익률

-42.51%

순이익률

-8%

ROA

-8.37%

ROE

4.56%

부채비율

95.64%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

심우건설 투심보고서 | Alpha Lenz