신창앤오렌지

비상장계속사업자

Shin Chang and Orang Co., Ltd

김은실

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

신창앤오렌지

Business Reg. No. 6158197650 · CEO 김은실

I.Investment Overview

Target신창앤오렌지 (6158197650)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명신창앤오렌지
영문명Shin Chang and Orang Co., Ltd
대표자김은실
사업자등록번호6158197650
법인등록번호1955110155478
설립일2013.01.02

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW50.3202138.1202238.5202335202439.42025
영업이익100M KRW5.120210.120220.520230.120245.22025
순이익100M KRW2.42021-3.22022-3.92023-4.720240.62025
Item20252024202320222021
자산총계158.7억원162.7억원166.1억원160.3억원162.6억원
부채총계119.1억원123.7억원122.5억원111.6억원110.7억원
자본총계39.6억원39억원43.7억원48.7억원51.9억원
매출액39.4억원35억원38.5억원38.1억원50.3억원
영업이익5.2억원564만원5,328만원1,154만원5.1억원
순이익6,316만원-4.7억원-3.9억원-3.2억원2.4억원

VI.Financial Ratios

FY2025 basis

13.09%

영업이익률

1.6%

순이익률

0.4%

ROA

1.59%

ROE

300.56%

부채비율

24.96%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

신창앤오렌지 투심보고서 | Alpha Lenz