신한금속

비상장

SHIN HAN METAL Co.,Ltd.

-

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

신한금속

Business Reg. No. · CEO

I.Investment Overview

Target신한금속 ()
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명신한금속
영문명SHIN HAN METAL Co.,Ltd.
대표자
사업자등록번호

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW106.8202148.4202202025
영업이익100M KRW-2.62021-11.92022-10.22023-10.52024-10.72025
순이익100M KRW-27.52021-12.22022-4.32023-22.9202428.92025
Item20252024202320222021
자산총계215.8억원186.7억원206.1억원210.2억원244.7억원
부채총계99.1억원98.9억원95.4억원95.2억원117.6억원
자본총계116.7억원87.8억원110.7억원115억원127.1억원
매출액0원48.4억원106.8억원
영업이익-10.7억원-10.5억원-10.2억원-11.9억원-2.6억원
순이익28.9억원-22.9억원-4.3억원-12.2억원-27.5억원

VI.Financial Ratios

FY2025 basis

영업이익률

순이익률

13.39%

ROA

24.76%

ROE

84.9%

부채비율

54.08%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

신한금속 투심보고서 | Alpha Lenz