신흥기공

비상장폐업자

shin heung automotive.co.ltd

나기원

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

신흥기공

Business Reg. No. 6228111266 · CEO 나기원

I.Investment Overview

Target신흥기공 (6228111266)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명신흥기공
영문명shin heung automotive.co.ltd
대표자나기원
사업자등록번호6228111266
법인등록번호1846110015871
설립일1995.12.01

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW188.42021243.32022167.52023186.72024170.42025
영업이익100M KRW-3.620211.22022-42.12023-242024172025
순이익100M KRW-2.6202132022-44.12023-27.12024192025
Item20252024202320222021
자산총계136.4억원158.8억원145.2억원179억원160.9억원
부채총계130.1억원133.6억원92.8억원82.5억원67.5억원
자본총계6.3억원25.2억원52.3억원96.5억원93.5억원
매출액170.4억원186.7억원167.5억원243.3억원188.4억원
영업이익17억원-24억원-42.1억원1.2억원-3.6억원
순이익19억원-27.1억원-44.1억원3억원-2.6억원

VI.Financial Ratios

FY2025 basis

9.99%

영업이익률

11.13%

순이익률

13.9%

ROA

301.93%

ROE

2,072.95%

부채비율

4.6%

자기자본비율

VII.R&D Activity

Fields 전기/전자 > 전지 · 기계 > 자동차/철도차량

Keywords 전기자동차, 세장비, 아이어닝

YearProjectsPapersPatents
2023200
2015001
2014100
2013101

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

신흥기공 투심보고서 | Alpha Lenz