신흥티지

비상장계속사업자

SHIN HEUNG TG CO.,LTD.

옥재용

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

신흥티지

Business Reg. No. 6068192743 · CEO 옥재용

I.Investment Overview

Target신흥티지 (6068192743)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명신흥티지
영문명SHIN HEUNG TG CO.,LTD.
대표자옥재용
사업자등록번호6068192743
법인등록번호1801110525288
설립일2005.07.07

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW652021104.12022100.7202365.6202441.82025
영업이익100M KRW3.7202123.52022222023-4.22024-92025
순이익100M KRW1,547.5202121.8202214.92023-8.32024-11.82025
Item20252024202320222021
자산총계157.4억원178.6억원183.3억원188.4억원
부채총계117.4억원126.9억원123.3억원138.4억원154.6억원
자본총계39.9억원51.7억원60억원50.1억원28.3억원
매출액41.8억원65.6억원100.7억원104.1억원65억원
영업이익-9억원-4.2억원22억원23.5억원3.7억원
순이익-11.8억원-8.3억원14.9억원21.8억원1,547.5억원

VI.Financial Ratios

FY2025 basis

-21.64%

영업이익률

-28.21%

순이익률

-7.5%

ROA

-29.54%

ROE

294.08%

부채비율

25.38%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

신흥티지 투심보고서 | Alpha Lenz