신아양행

비상장계속사업자

shina corporation

신용남

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

신아양행

Business Reg. No. 3078102586 · CEO 신용남

I.Investment Overview

Target신아양행 (3078102586)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명신아양행
영문명shina corporation
대표자신용남
사업자등록번호3078102586
법인등록번호1612110001049
설립일1990.01.01

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW258.92021158.82022138.52023180.72024196.12025
영업이익100M KRW22.4202119.520227.5202312.5202415.92025
순이익100M KRW23202117.420226.9202313.7202416.52025
Item20252024202320222021
자산총계212.3억원212.7억원185.6억원186.3억원193.2억원
부채총계109.5억원120.3억원102억원102.6억원117억원
자본총계102.8억원92.3억원83.6억원83.6억원76.2억원
매출액196.1억원180.7억원138.5억원158.8억원258.9억원
영업이익15.9억원12.5억원7.5억원19.5억원22.4억원
순이익16.5억원13.7억원6.9억원17.4억원23억원

VI.Financial Ratios

FY2025 basis

8.12%

영업이익률

8.41%

순이익률

7.77%

ROA

16.05%

ROE

106.46%

부채비율

48.44%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

신아양행 투심보고서 | Alpha Lenz