신아에이치에스

비상장계속사업자

SHINA H S CO., LTD.

정현석

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

신아에이치에스

Business Reg. No. 4128101900 · CEO 정현석

I.Investment Overview

Target신아에이치에스 (4128101900)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명신아에이치에스
영문명SHINA H S CO., LTD.
대표자정현석
사업자등록번호4128101900
법인등록번호2001110015276
설립일1988.08.01
종업원수26명

V.Workforce

26

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW188.52021221202219420232182024219.32025
영업이익100M KRW34.1202119.2202217.3202321.9202421.22025
순이익100M KRW13.920218.520228.4202313.1202411.62025
Item20252024202320222021
자산총계397.9억원417.9억원393.4억원368.9억원353.6억원
부채총계152.7억원181.1억원166.7억원147.5억원139.2억원
자본총계245.2억원236.7억원226.7억원221.4억원214.4억원
매출액219.3억원218억원194억원221억원188.5억원
영업이익21.2억원21.9억원17.3억원19.2억원34.1억원
순이익11.6억원13.1억원8.4억원8.5억원13.9억원

VII.Financial Ratios

FY2025 basis

9.66%

영업이익률

5.3%

순이익률

2.92%

ROA

4.74%

ROE

62.25%

부채비율

61.63%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

신아에이치에스 투심보고서 | Alpha Lenz