신아메드

비상장계속사업자

SHINA MED CORPORATION

방상혁, 정계채

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

신아메드

Business Reg. No. 1258612492 · CEO 방상혁, 정계채

I.Investment Overview

Target신아메드 (1258612492)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명신아메드
영문명SHINA MED CORPORATION
대표자방상혁, 정계채
사업자등록번호1258612492
법인등록번호1346110061254
설립일2013.05.08

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW108.5202199.12022126.92024166.62025
영업이익100M KRW7.420215.9202214.5202416.82025
순이익100M KRW10.8202110.8202211.8202414.32025
Item2025202420222021
자산총계171.8억원147.6억원144.7억원146.4억원
부채총계73.4억원59.5억원66.2억원74.7억원
자본총계98.4억원88.1억원78.5억원71.8억원
매출액166.6억원126.9억원99.1억원108.5억원
영업이익16.8억원14.5억원5.9억원7.4억원
순이익14.3억원11.8억원10.8억원10.8억원

VI.Financial Ratios

FY2025 basis

10.07%

영업이익률

8.55%

순이익률

8.3%

ROA

14.49%

ROE

74.65%

부채비율

57.26%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

신아메드 투심보고서 | Alpha Lenz