신안

비상장계속사업자

shinan co.,ltd

제호건

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

신안

Business Reg. No. 6068603982 · CEO 제호건

I.Investment Overview

Target신안 (6068603982)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명신안
영문명shinan co.,ltd
대표자제호건
사업자등록번호6068603982
법인등록번호1801110597435
설립일2007.06.23

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW125.32021190.92022301.32023273.62024276.92025
영업이익100M KRW-15202123.4202239.6202326.5202424.82025
순이익100M KRW-14.3202114.5202223.5202317.5202444.52025
Item20252024202320222021
자산총계778.8억원750.5억원687.8억원635.2억원662.3억원
부채총계362.3억원377억원328.1억원298.9억원340.6억원
자본총계416.5억원373.5억원359.7억원336.2억원321.7억원
매출액276.9억원273.6억원301.3억원190.9억원125.3억원
영업이익24.8억원26.5억원39.6억원23.4억원-15억원
순이익44.5억원17.5억원23.5억원14.5억원-14.3억원

VI.Financial Ratios

FY2025 basis

8.97%

영업이익률

16.06%

순이익률

5.71%

ROA

10.68%

ROE

86.99%

부채비율

53.48%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

신안 투심보고서 | Alpha Lenz