신안종합레져

비상장계속사업자

shinan country club

박훈

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

신안종합레져

Business Reg. No. 1258169855 · CEO 박훈

I.Investment Overview

Target신안종합레져 (1258169855)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명신안종합레져
영문명shinan country club
대표자박훈
사업자등록번호1258169855
법인등록번호1346110035390
설립일2007.08.01

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW1882021188.82022194.12023178.92024161.92025
영업이익100M KRW41.6202135.8202236.1202315.42024-3.12025
순이익100M KRW38.6202132.7202241.7202319.220249.52025
Item20252024202320222021
자산총계1,334.8억원1,378.3억원1,268.5억원1,147.9억원1,164.8억원
부채총계772.4억원824.6억원733.9억원654.6억원704.2억원
자본총계562.4억원553.7억원534.6억원493.3억원460.6억원
매출액161.9억원178.9억원194.1억원188.8억원188억원
영업이익-3.1억원15.4억원36.1억원35.8억원41.6억원
순이익9.5억원19.2억원41.7억원32.7억원38.6억원

VI.Financial Ratios

FY2025 basis

-1.89%

영업이익률

5.85%

순이익률

0.71%

ROA

1.68%

ROE

137.35%

부채비율

42.13%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

신안종합레져 투심보고서 | Alpha Lenz