신부

비상장계속사업자

Shinbu Co.,Ltd.

안다연

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

신부

Business Reg. No. 3128157443 · CEO 안다연

I.Investment Overview

Target신부 (3128157443)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명신부
영문명Shinbu Co.,Ltd.
대표자안다연
사업자등록번호3128157443
법인등록번호1615110043730
설립일2002.07.02

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW11.5201810.620198.620228.620238.82024
영업이익100M KRW4.420183.420190.120220.82023-2.52024
순이익100M KRW2.320181.32019-2.32022-2.12023-2.22024
Item20242023202220192018
자산총계78.8억원122.8억원125억원98.5억원97.9억원
부채총계65억원85.1억원85.2억원87.1억원87.8억원
자본총계13.8억원37.7억원39.8억원11.4억원10.1억원
매출액8.8억원8.6억원8.6억원10.6억원11.5억원
영업이익-2.5억원7,784만원501만원3.4억원4.4억원
순이익-2.2억원-2.1억원-2.3억원1.3억원2.3억원

VI.Financial Ratios

FY2024 basis

-28.91%

영업이익률

-25.45%

순이익률

-2.83%

ROA

-16.19%

ROE

471.38%

부채비율

17.5%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

신부 투심보고서 | Alpha Lenz