신한디에스

비상장계속사업자

SHINHAN DS

YI SUNNY(이성용)

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

신한디에스

Business Reg. No. 1108134825 · CEO YI SUNNY(이성용)

I.Investment Overview

Target신한디에스 (1108134825)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명신한디에스
영문명SHINHAN DS
대표자YI SUNNY(이성용)
사업자등록번호1108134825
법인등록번호1101110775960
설립일1991.05.13
종업원수1,105명

V.Workforce

1,105

Current headcount · 2026.07 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW2,389.320212,688.920223,149.720233,232.920243,224.62025
영업이익100M KRW61202192.22022115.52023110.8202469.72025
순이익100M KRW37202165.4202283.3202387202447.22025
Item20252024202320222021
자산총계1,258.3억원1,341억원1,353.3억원1,046.6억원898.1억원
부채총계603.4억원724.2억원841.9억원581.3억원506.3억원
자본총계654.9억원616.9억원511.4억원465.4억원391.7억원
매출액3,224.6억원3,232.9억원3,149.7억원2,688.9억원2,389.3억원
영업이익69.7억원110.8억원115.5억원92.2억원61억원
순이익47.2억원87억원83.3억원65.4억원37억원

VII.Financial Ratios

FY2025 basis

2.16%

영업이익률

1.46%

순이익률

3.75%

ROA

7.21%

ROE

92.14%

부채비율

52.04%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

신한디에스 투심보고서 | Alpha Lenz