신한곤도라

비상장계속사업자

SHINHANGONDOLA

이용기

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

신한곤도라

Business Reg. No. 1308195957 · CEO 이용기

I.Investment Overview

Target신한곤도라 (1308195957)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명신한곤도라
영문명SHINHANGONDOLA
대표자이용기
사업자등록번호1308195957
법인등록번호1349110025139
설립일2003.03.24
종업원수36명

V.Workforce

36

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW83.82021102.82022128.62023136.12024133.22025
영업이익100M KRW-12.32021-3.320227.520230.42024-11.42025
순이익100M KRW-11.52021-5.920221.620231.32024-20.72025
Item20252024202320222021
자산총계236.7억원205.7억원165.5억원146억원125.5억원
부채총계236.1억원184.5억원145.5억원127.7억원101.2억원
자본총계6,143만원21.3억원19.9억원18.4억원24.3억원
매출액133.2억원136.1억원128.6억원102.8억원83.8억원
영업이익-11.4억원3,653만원7.5억원-3.3억원-12.3억원
순이익-20.7억원1.3억원1.6억원-5.9억원-11.5억원

VII.Financial Ratios

FY2025 basis

-8.55%

영업이익률

-15.52%

순이익률

-8.73%

ROA

-3,363.38%

ROE

38,434.28%

부채비율

0.26%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

신한곤도라 투심보고서 | Alpha Lenz