신흥스톤

비상장계속사업자

SHINHEUNG STONE CO., LTD.

정신하

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

신흥스톤

Business Reg. No. 2118737146 · CEO 정신하

I.Investment Overview

Target신흥스톤 (2118737146)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명신흥스톤
영문명SHINHEUNG STONE CO., LTD.
대표자정신하
사업자등록번호2118737146
법인등록번호1101112837304
설립일2003.08.08
종업원수4명

V.Workforce

4

Current headcount · 2026.07 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW253.72021339.620223152023364.72024408.62025
영업이익100M KRW32.6202142.2202234.6202334.1202452.22025
순이익100M KRW20.72021102.4202226.9202325.5202437.52025
Item20252024202320222021
자산총계550.5억원534.7억원362.7억원434.1억원281.1억원
부채총계227.1억원248.7억원102.2억원190.6억원140.1억원
자본총계323.4억원285.9억원260.4억원243.5억원141억원
매출액408.6억원364.7억원315억원339.6억원253.7억원
영업이익52.2억원34.1억원34.6억원42.2억원32.6억원
순이익37.5억원25.5억원26.9억원102.4억원20.7억원

VII.Financial Ratios

FY2025 basis

12.77%

영업이익률

9.18%

순이익률

6.81%

ROA

11.59%

ROE

70.21%

부채비율

58.75%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

신흥스톤 투심보고서 | Alpha Lenz