신화특수금속

비상장계속사업자

Shinhwa Special Metal inc.

이호석

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

신화특수금속

Business Reg. No. 1308664065 · CEO 이호석

I.Investment Overview

Target신화특수금속 (1308664065)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명신화특수금속
영문명Shinhwa Special Metal inc.
대표자이호석
사업자등록번호1308664065
법인등록번호1211110224021
설립일2011.10.10
종업원수45명

V.Workforce

45

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW154.52021110.62022133.8202317620242032025
영업이익100M KRW-11.32021-8.92022-4.2202311.3202410.92025
순이익100M KRW-7.92021-9.92022-720237.620247.92025
Item20252024202320222021
자산총계221.7억원201.1억원182.2억원149.2억원156.5억원
부채총계120.1억원107.4억원96.1억원95.9억원93.3억원
자본총계101.6억원93.8억원86.1억원53.4억원63.2억원
매출액203억원176억원133.8억원110.6억원154.5억원
영업이익10.9억원11.3억원-4.2억원-8.9억원-11.3억원
순이익7.9억원7.6억원-7억원-9.9억원-7.9억원

VII.Financial Ratios

FY2025 basis

5.35%

영업이익률

3.87%

순이익률

3.54%

ROA

7.73%

ROE

118.2%

부채비율

45.83%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

신화특수금속 투심보고서 | Alpha Lenz