신세계개발

비상장계속사업자

Shinsaegye Development Co., Ltd.

김준한

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

신세계개발

Business Reg. No. 2298107409 · CEO 김준한

I.Investment Overview

Target신세계개발 (2298107409)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명신세계개발
영문명Shinsaegye Development Co., Ltd.
대표자김준한
사업자등록번호2298107409
법인등록번호1101110536700
설립일1987.07.06
종업원수6명

V.Workforce

6

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW16.1202137.4202253.3202356.5202460.72025
영업이익100M KRW-4.420219.4202212.6202311.8202413.42025
순이익100M KRW-4.520217.920227.320234.2202452025
Item20252024202320222021
자산총계298억원289.5억원272.7억원269.9억원173.2억원
부채총계200.2억원196.7억원184.1억원188.6억원99.8억원
자본총계97.8억원92.7억원88.5억원81.3억원73.4억원
매출액60.7억원56.5억원53.3억원37.4억원16.1억원
영업이익13.4억원11.8억원12.6억원9.4억원-4.4억원
순이익5억원4.2억원7.3억원7.9억원-4.5억원

VII.Financial Ratios

FY2025 basis

22.03%

영업이익률

8.28%

순이익률

1.69%

ROA

5.14%

ROE

204.78%

부채비율

32.81%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

신세계개발 투심보고서 | Alpha Lenz