신세계음향공업

비상장계속사업자

SHINSEGAE SOUND IND.CO.LTD,

김현종

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

신세계음향공업

Business Reg. No. 1358105940 · CEO 김현종

I.Investment Overview

Target신세계음향공업 (1358105940)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명신세계음향공업
영문명SHINSEGAE SOUND IND.CO.LTD,
대표자김현종
사업자등록번호1358105940
법인등록번호1345110001575
설립일1979.08.22

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW13.4202114202215.4202314.2202412.62025
영업이익100M KRW1.120211.320221.920230.72025
순이익100M KRW-0.72022-1.6202319.120241.92025
Item20252024202320222021
자산총계175억원178.2억원183억원186.5억원189.3억원
부채총계77.6억원79억원80.9억원82.8억원84.9억원
자본총계97.3억원99.2억원102.1억원103.7억원104.4억원
매출액12.6억원14.2억원15.4억원14억원13.4억원
영업이익7,336만원1.9억원1.3억원1.1억원
순이익1.9억원19.1억원-1.6억원-6,728만원

VI.Financial Ratios

FY2025 basis

5.82%

영업이익률

14.82%

순이익률

1.07%

ROA

1.92%

ROE

79.77%

부채비율

55.63%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

신세계음향공업 투심보고서 | Alpha Lenz