신세기한덕

비상장계속사업자

Shinseki-HANDUK

최란순

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

신세기한덕

Business Reg. No. 2158104117 · CEO 최란순

I.Investment Overview

Target신세기한덕 (2158104117)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명신세기한덕
영문명Shinseki-HANDUK
대표자최란순
사업자등록번호2158104117
법인등록번호1101110245442
설립일2003.06.11

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW5.420216.520226.620238.320246.32025
영업이익100M KRW-1.42021-1.22022-0.220231.52024-0.22025
순이익100M KRW-3.32021-3.92022-4.62023-2.72024-3.42025
Item20252024202320222021
자산총계285.3억원273.1억원273억원275억원213.1억원
부채총계99.5억원98.5억원95.8억원93.2억원88.5억원
자본총계185.8억원174.6억원177.3억원181.9억원124.7억원
매출액6.3억원8.3억원6.6억원6.5억원5.4억원
영업이익-2,255만원1.5억원-1,753만원-1.2억원-1.4억원
순이익-3.4억원-2.7억원-4.6억원-3.9억원-3.3억원

VI.Financial Ratios

FY2025 basis

-3.6%

영업이익률

-54.36%

순이익률

-1.19%

ROA

-1.83%

ROE

53.52%

부채비율

65.14%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

신세기한덕 투심보고서 | Alpha Lenz