신신유리

비상장

SHINSHINGLASS CO., LTD.

오용식

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

신신유리

Business Reg. No. 1198613313 · CEO 오용식

I.Investment Overview

Target신신유리 (1198613313)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명신신유리
영문명SHINSHINGLASS CO., LTD.
대표자오용식
사업자등록번호1198613313
법인등록번호1101114021997
설립일2009.01.02

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW449.82021465.420223432023280.62024183.22025
영업이익100M KRW85.5202131.8202232.420238.9202422025
순이익100M KRW70.3202124.3202227202310.620246.72025
Item20252024202320222021
자산총계488.2억원479.7억원471.7억원473.4억원492.1억원
부채총계31억원29.3억원31.8억원60.6억원85.6억원
자본총계457.2억원450.4억원439.8억원412.9억원406.5억원
매출액183.2억원280.6억원343억원465.4억원449.8억원
영업이익2억원8.9억원32.4억원31.8억원85.5억원
순이익6.7억원10.6억원27억원24.3억원70.3억원

VI.Financial Ratios

FY2025 basis

1.08%

영업이익률

3.67%

순이익률

1.38%

ROA

1.47%

ROE

6.78%

부채비율

93.65%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.