한국신쇼

비상장계속사업자

shinsho korea

오카모토요시히사

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

한국신쇼

Business Reg. No. 1298180435 · CEO 오카모토요시히사

I.Investment Overview

Target한국신쇼 (1298180435)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명한국신쇼
영문명shinsho korea
대표자오카모토요시히사
사업자등록번호1298180435
법인등록번호1311110131464
설립일2005.01.11
종업원수12명

V.Workforce

12

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW471.22021457.12022552.22023365.42024422.12025
영업이익100M KRW10.520211320227.920238.820247.52025
순이익100M KRW11.5202110.9202219.4202313.220245.22025
Item20252024202320222021
자산총계700.8억원877.2억원874.1억원854.5억원382.1억원
부채총계647.4억원822.4억원822.8억원817.2억원355.7억원
자본총계53.4억원54.8억원51.3억원37.4억원26.5억원
매출액422.1억원365.4억원552.2억원457.1억원471.2억원
영업이익7.5억원8.8억원7.9억원13억원10.5억원
순이익5.2억원13.2억원19.4억원10.9억원11.5억원

VII.Financial Ratios

FY2025 basis

1.77%

영업이익률

1.23%

순이익률

0.74%

ROA

9.74%

ROE

1,212.52%

부채비율

7.62%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

한국신쇼 투심보고서 | Alpha Lenz