신성이노텍

비상장계속사업자

SHINSUNG INNOTEK CO.,LTD

최동실

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

신성이노텍

Business Reg. No. 1308120437 · CEO 최동실

I.Investment Overview

Target신성이노텍 (1308120437)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명신성이노텍
영문명SHINSUNG INNOTEK CO.,LTD
대표자최동실
사업자등록번호1308120437
법인등록번호1243110020472
설립일1987.11.24

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW593.92021665.22022669.220236202024591.92025
영업이익100M KRW71.7202173.6202274.1202353.3202440.22025
순이익100M KRW59.7202161.1202267.9202355.9202445.12025
Item20252024202320222021
자산총계636.8억원610.2억원698.3억원617.3억원562.6억원
부채총계46.6억원65억원92.7억원79.6억원86억원
자본총계590.2억원545.2억원605.6억원537.7억원476.6억원
매출액591.9억원620억원669.2억원665.2억원593.9억원
영업이익40.2억원53.3억원74.1억원73.6억원71.7억원
순이익45.1억원55.9억원67.9억원61.1억원59.7억원

VI.Financial Ratios

FY2025 basis

6.79%

영업이익률

7.61%

순이익률

7.08%

ROA

7.63%

ROE

7.89%

부채비율

92.69%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

신성이노텍 투심보고서 | Alpha Lenz