신성자동차

비상장계속사업자

SHINSUNG MOTORS.Co.Ltd.

이돈형

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

신성자동차

Business Reg. No. 4108157276 · CEO 이돈형

I.Investment Overview

Target신성자동차 (4108157276)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명신성자동차
영문명SHINSUNG MOTORS.Co.Ltd.
대표자이돈형
사업자등록번호4108157276
법인등록번호2001110114797
설립일2000.04.14

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW1,840.820212,649.720222,825.120232,124.520242,259.92025
영업이익100M KRW106.82021147.3202253.6202338.3202453.32025
순이익100M KRW79.82021113.2202233.8202322.92024362025
Item20252024202320222021
자산총계605억원587.3억원632.1억원497.5억원379.5억원
부채총계310.5억원321.9억원386.3억원240.2억원195.6억원
자본총계294.5억원265.4억원245.9억원257.3억원183.8억원
매출액2,259.9억원2,124.5억원2,825.1억원2,649.7억원1,840.8억원
영업이익53.3억원38.3억원53.6억원147.3억원106.8억원
순이익36억원22.9억원33.8억원113.2억원79.8억원

VI.Financial Ratios

FY2025 basis

2.36%

영업이익률

1.59%

순이익률

5.94%

ROA

12.21%

ROE

105.42%

부채비율

48.68%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

신성자동차 투심보고서 | Alpha Lenz