신화인터내쇼날

비상장계속사업자

Shinwha International Co., Ltd.

진병훈

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

신화인터내쇼날

Business Reg. No. 1018115921 · CEO 진병훈

I.Investment Overview

Target신화인터내쇼날 (1018115921)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명신화인터내쇼날
영문명Shinwha International Co., Ltd.
대표자진병훈
사업자등록번호1018115921
법인등록번호1101110212011
설립일1978.10.11
종업원수24명

V.Workforce

24

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW80.1202092.1202293.82023127.42024158.82025
영업이익100M KRW-9.420201.420226.3202318.3202436.22025
순이익100M KRW2.920200.420221.3202311.1202427.62025
Item20252024202320222020
자산총계209.1억원198억원203.4억원205억원132억원
부채총계101억원117.5억원134억원136.8억원68.8억원
자본총계108.1억원80.5억원69.5억원68.1억원63.1억원
매출액158.8억원127.4억원93.8억원92.1억원80.1억원
영업이익36.2억원18.3억원6.3억원1.4억원-9.4억원
순이익27.6억원11.1억원1.3억원4,415만원2.9억원

VII.Financial Ratios

FY2025 basis

22.82%

영업이익률

17.35%

순이익률

13.17%

ROA

25.49%

ROE

93.46%

부채비율

51.69%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

신화인터내쇼날 투심보고서 | Alpha Lenz