주)신원건설

비상장계속사업자

shinwon Construction

강 범 준

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

주)신원건설

Business Reg. No. 4028118651 · CEO 강 범 준

I.Investment Overview

Target주)신원건설 (4028118651)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명주)신원건설
영문명shinwon Construction
대표자강 범 준
사업자등록번호4028118651
법인등록번호2101110050436
설립일1992.06.25
종업원수32명

V.Workforce

32

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW4172021464.22022157.92023150.52024222.22025
영업이익100M KRW33.9202136.1202250.82023-13.620240.32025
순이익100M KRW31.7202243.92023-1320241.22025
Item20252024202320222021
자산총계165억원182.1억원192.6억원203.1억원211.1억원
부채총계37.5억원55.7억원53.3억원107.7억원127.4억원
자본총계127.5억원126.4억원139.3억원95.4억원83.7억원
매출액222.2억원150.5억원157.9억원464.2억원417억원
영업이익2,708만원-13.6억원50.8억원36.1억원33.9억원
순이익1.2억원-13억원43.9억원31.7억원

VII.Financial Ratios

FY2025 basis

0.12%

영업이익률

0.52%

순이익률

0.7%

ROA

0.91%

ROE

29.43%

부채비율

77.26%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

주)신원건설 투심보고서 | Alpha Lenz