신원휄트공업

비상장계속사업자

SHINWON FELT IND.CO.,LTD

이용국

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

신원휄트공업

Business Reg. No. 1398117055 · CEO 이용국

I.Investment Overview

Target신원휄트공업 (1398117055)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명신원휄트공업
영문명SHINWON FELT IND.CO.,LTD
대표자이용국
사업자등록번호1398117055
법인등록번호1201110033598
설립일1972.07.01

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW144.520211462022141.42023137.82024141.72025
영업이익100M KRW18.3202120.6202214.2202311.720244.62025
순이익100M KRW17.6202120.7202217.4202319.1202416.32025
Item20252024202320222021
자산총계188.2억원187.4억원182.7억원184.8억원188.1억원
부채총계13억원13.4억원12.9억원12.4억원16.4억원
자본총계175.3억원174억원169.9억원172.4억원171.7억원
매출액141.7억원137.8억원141.4억원146억원144.5억원
영업이익4.6억원11.7억원14.2억원20.6억원18.3억원
순이익16.3억원19.1억원17.4억원20.7억원17.6억원

VI.Financial Ratios

FY2025 basis

3.24%

영업이익률

11.52%

순이익률

8.67%

ROA

9.31%

ROE

7.39%

부채비율

93.12%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

신원휄트공업 투심보고서 | Alpha Lenz