신원하이테크

비상장계속사업자

Shinwon Hightech Co., Ltd.

박상래

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

신원하이테크

Business Reg. No. 6138800653 · CEO 박상래

I.Investment Overview

Target신원하이테크 (6138800653)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명신원하이테크
영문명Shinwon Hightech Co., Ltd.
대표자박상래
사업자등록번호6138800653
법인등록번호1412110089825
설립일2017.05.10
종업원수27명

V.Workforce

27

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW137.62021245.82022274.42023249.92024118.22025
영업이익100M KRW-13.920211.120221.520231.6202434.42025
순이익100M KRW-16.72021-5.2202213.2202354.12025
Item20252024202320222021
자산총계200.2억원222.1억원250.6억원235.7억원192.3억원
부채총계230.2억원198억원220.1억원218.4억원216.6억원
자본총계-30억원24.1억원30.5억원17.3억원-24.3억원
매출액118.2억원249.9억원274.4억원245.8억원137.6억원
영업이익34.4억원1.6억원1.5억원1.1억원-13.9억원
순이익54.1억원13.2억원-5.2억원-16.7억원

VII.Financial Ratios

FY2025 basis

29.15%

영업이익률

45.79%

순이익률

27.03%

ROA

ROE

부채비율

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

신원하이테크 투심보고서 | Alpha Lenz