신원스틸

비상장계속사업자

SHINWON STEEL

원용철

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

신원스틸

Business Reg. No. 1248690568 · CEO 원용철

I.Investment Overview

Target신원스틸 (1248690568)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명신원스틸
영문명SHINWON STEEL
대표자원용철
사업자등록번호1248690568
법인등록번호1348110189151
설립일2010.03.01

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW153.12021176.42022175.12023138.620241142025
영업이익100M KRW10.5202110.8202223.42023132024-0.32025
순이익100M KRW7.920217.6202217.820239.32024-1.82025
Item20252024202320222021
자산총계134억원136.7억원139.6억원130.6억원126.4억원
부채총계68.2억원67.1억원78.3억원86억원88.9억원
자본총계65.8억원69.6억원61.3억원44.5억원37.5억원
매출액114억원138.6억원175.1억원176.4억원153.1억원
영업이익-2,686만원13억원23.4억원10.8억원10.5억원
순이익-1.8억원9.3억원17.8억원7.6억원7.9억원

VI.Financial Ratios

FY2025 basis

-0.24%

영업이익률

-1.57%

순이익률

-1.34%

ROA

-2.73%

ROE

103.65%

부채비율

49.1%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

신원스틸 투심보고서 | Alpha Lenz