신우산업

비상장계속사업자

shinwoo ind co.,ltd

김홍기

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

신우산업

Business Reg. No. 1368102330 · CEO 김홍기

I.Investment Overview

Target신우산업 (1368102330)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명신우산업
영문명shinwoo ind co.,ltd
대표자김홍기
사업자등록번호1368102330
법인등록번호1244110001256
설립일1975.08.10

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW298.22021348.520224052023376.42024312.32025
영업이익100M KRW4.8202114.9202240.6202327.7202417.82025
순이익100M KRW2.5202110.2202231.1202323.2202413.82025
Item20252024202320222021
자산총계292.2억원262.7억원249억원213.3억원187.2억원
부채총계133.5억원118.5억원128.1억원123.6억원107.6억원
자본총계158.7억원144.3억원120.9억원89.7억원79.6억원
매출액312.3억원376.4억원405억원348.5억원298.2억원
영업이익17.8억원27.7억원40.6억원14.9억원4.8억원
순이익13.8억원23.2억원31.1억원10.2억원2.5억원

VI.Financial Ratios

FY2025 basis

5.69%

영업이익률

4.41%

순이익률

4.72%

ROA

8.69%

ROE

84.12%

부채비율

54.31%

자기자본비율

VII.R&D Activity

Fields 화공 > 고분자 공정기술 · 환경 > 물관리 · 환경 > 대기질 관리

Keywords 필터, 복합 섬유, 공기 청정, 중공사, 섬유

YearProjectsPapersPatents
2023202
2022305
2021200
2020100
2019000
2018203
2017100
2016200

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

신우산업 투심보고서 | Alpha Lenz