신우메탈코리아

비상장

SHINWOO METAL KOREA Co.,Ltd.

최정수

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

신우메탈코리아

Business Reg. No. 1078125562 · CEO 최정수

I.Investment Overview

Target신우메탈코리아 (1078125562)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명신우메탈코리아
영문명SHINWOO METAL KOREA Co.,Ltd.
대표자최정수
사업자등록번호1078125562
법인등록번호1101110625008
설립일1989.04.22
종업원수23명

V.Workforce

23

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW345.1202144420224132023403.82024483.62025
영업이익100M KRW20.4202122.6202215.7202320.6202420.32025
순이익100M KRW28202117.5202212.2202316.6202417.12025
Item20252024202320222021
자산총계313.7억원269.9억원247.6억원256.4억원269.8억원
부채총계100억원68.3억원57.6억원73.7억원99.6억원
자본총계213.7억원201.6억원190억원182.7억원170.2억원
매출액483.6억원403.8억원413억원444억원345.1억원
영업이익20.3억원20.6억원15.7억원22.6억원20.4억원
순이익17.1억원16.6억원12.2억원17.5억원28억원

VII.Financial Ratios

FY2025 basis

4.2%

영업이익률

3.53%

순이익률

5.45%

ROA

8%

ROE

46.81%

부채비율

68.11%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

신우메탈코리아 투심보고서 | Alpha Lenz