신우밸브

비상장계속사업자

Shinwoo Valve Co., Ltd

김한용

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

신우밸브

Business Reg. No. 1378639010 · CEO 김한용

I.Investment Overview

Target신우밸브 (1378639010)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명신우밸브
영문명Shinwoo Valve Co., Ltd
대표자김한용
사업자등록번호1378639010
법인등록번호1244110138182
설립일2013.10.01

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW356.72021406.42022461.62023516.42024398.32025
영업이익100M KRW29.8202150.2202270.5202351.220249.92025
순이익100M KRW23202138.7202257.2202349.320247.32025
Item20252024202320222021
자산총계468.8억원489.9억원439.8억원389.4억원391.4억원
부채총계192.4억원210.8억원190억원176.8억원197.5억원
자본총계276.4억원279.1억원249.8억원212.6억원193.9억원
매출액398.3억원516.4억원461.6억원406.4억원356.7억원
영업이익9.9억원51.2억원70.5억원50.2억원29.8억원
순이익7.3억원49.3억원57.2억원38.7억원23억원

VI.Financial Ratios

FY2025 basis

2.49%

영업이익률

1.84%

순이익률

1.57%

ROA

2.66%

ROE

69.6%

부채비율

58.96%

자기자본비율

VII.R&D Activity

Fields 기계 > 산업/일반기계

Keywords 혁신기술, 고효율, 내구성, 지역난방

YearProjectsPapersPatents
2022101
2021100
2020100

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

신우밸브 투심보고서 | Alpha Lenz