신우금속

비상장계속사업자

shinwoometal

이석헌

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

신우금속

Business Reg. No. 5038139643 · CEO 이석헌

I.Investment Overview

Target신우금속 (5038139643)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명신우금속
영문명shinwoometal
대표자이석헌
사업자등록번호5038139643
법인등록번호1750110004009
설립일1999.01.28
종업원수37명

V.Workforce

37

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW307.22021358.12022364.120233452024338.72025
영업이익100M KRW16202122.620228.4202326.9202425.32025
순이익100M KRW18.1202123.9202215.3202332.8202429.82025
Item20252024202320222021
자산총계279.9억원247.1억원214.8억원203.7억원180.5억원
부채총계28.8억원25.7억원26.3억원30.4억원31억원
자본총계251.1억원221.4억원188.6억원173.3억원149.5억원
매출액338.7억원345억원364.1억원358.1억원307.2억원
영업이익25.3억원26.9억원8.4억원22.6억원16억원
순이익29.8억원32.8억원15.3억원23.9억원18.1억원

VII.Financial Ratios

FY2025 basis

7.47%

영업이익률

8.79%

순이익률

10.64%

ROA

11.85%

ROE

11.45%

부채비율

89.72%

자기자본비율

VIII.R&D Activity

Fields 재료 > 금속재료

Keywords 중자

YearProjectsPapersPatents
2023000
2022100
2021100
2020100

IX.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

신우금속 투심보고서 | Alpha Lenz