신유개발

비상장계속사업자

shinyoo-dvp

신중현

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

신유개발

Business Reg. No. 8868100043 · CEO 신중현

I.Investment Overview

Target신유개발 (8868100043)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명신유개발
영문명shinyoo-dvp
대표자신중현
사업자등록번호8868100043
법인등록번호1244110159279
설립일2015.03.31

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW34.32020201.72022249.620237.9202417.12025
영업이익100M KRW-3.2202036.2202210.82023-15.92024-35.32025
순이익100M KRW-4.6202014.62022-7.62023-18.22024-33.22025
Item20252024202320222020
자산총계279.2억원306.2억원237.4억원275억원141.7억원
부채총계209.3억원203.2억원116.2억원146.2억원48.3억원
자본총계69.9억원103억원121.2억원128.8억원93.4억원
매출액17.1억원7.9억원249.6억원201.7억원34.3억원
영업이익-35.3억원-15.9억원10.8억원36.2억원-3.2억원
순이익-33.2억원-18.2억원-7.6억원14.6억원-4.6억원

VI.Financial Ratios

FY2025 basis

-206.01%

영업이익률

-193.73%

순이익률

-11.88%

ROA

-47.46%

ROE

299.58%

부채비율

25.03%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

신유개발 투심보고서 | Alpha Lenz