쉽맨코

비상장계속사업자

Shipman Co.,Ltd.

김학연

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

쉽맨코

Business Reg. No. 6058191590 · CEO 김학연

I.Investment Overview

Target쉽맨코 (6058191590)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명쉽맨코
영문명Shipman Co.,Ltd.
대표자김학연
사업자등록번호6058191590
법인등록번호1801110655580
설립일2009.01.01

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW65.1202139.8202260.6202374.4202473.82025
영업이익100M KRW7.72021-2.5202213.6202316.42024122025
순이익100M KRW4.22021-10.720224.22023520243.62025
Item20252024202320222021
자산총계162.9억원161.7억원192.8억원133.2억원193.5억원
부채총계123억원125.4억원161.5억원106.1억원137.4억원
자본총계39.9억원36.3억원31.3억원27.1억원56.1억원
매출액73.8억원74.4억원60.6억원39.8억원65.1억원
영업이익12억원16.4억원13.6억원-2.5억원7.7억원
순이익3.6억원5억원4.2억원-10.7억원4.2억원

VI.Financial Ratios

FY2025 basis

16.31%

영업이익률

4.91%

순이익률

2.22%

ROA

9.07%

ROE

308.21%

부채비율

24.5%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

쉽맨코 투심보고서 | Alpha Lenz