에스에이치케이인터내셔널

비상장계속사업자

SHK International

김영주

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

에스에이치케이인터내셔널

Business Reg. No. 1208692507 · CEO 김영주

I.Investment Overview

Target에스에이치케이인터내셔널 (1208692507)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명에스에이치케이인터내셔널
영문명SHK International
대표자김영주
사업자등록번호1208692507
법인등록번호1101113395814
설립일2006.02.08

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW0.820212.620223.42023420244.42025
영업이익100M KRW-2.52021-3.82022-2.22023-1.12024-2.82025
순이익100M KRW-1.32021-3.82022-2.520231.72024-4.92025
Item20252024202320222021
자산총계168.7억원171.6억원174.7억원174.4억원175.2억원
부채총계146억원144억원148.8억원146억원143억원
자본총계22.7억원27.6억원25.9억원28.4억원32.2억원
매출액4.4억원4억원3.4억원2.6억원7,962만원
영업이익-2.8억원-1.1억원-2.2억원-3.8억원-2.5억원
순이익-4.9억원1.7억원-2.5억원-3.8억원-1.3억원

VI.Financial Ratios

FY2025 basis

-62.09%

영업이익률

-111.16%

순이익률

-2.93%

ROA

-21.76%

ROE

643.56%

부채비율

13.45%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

에스에이치케이인터내셔널 투심보고서 | Alpha Lenz