에스에이치로직

비상장

SHlogistics CO.,LTD

이명관

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

에스에이치로직

Business Reg. No. 7598101380 · CEO 이명관

I.Investment Overview

Target에스에이치로직 (7598101380)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명에스에이치로직
영문명SHlogistics CO.,LTD
대표자이명관
사업자등록번호7598101380
법인등록번호1101117199882
설립일2019.08.09

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW02025
영업이익100M KRW-28.62021-18.52022-13.52023-7.52024-6.92025
순이익100M KRW-462021-67.22022-65.92023-59.52024-60.32025
Item20252024202320222021
자산총계483.3억원473.8억원472.3억원492.2억원551.3억원
부채총계789억원719.3억원658.3억원612.3억원604.3억원
자본총계-305.7억원-245.5억원-186억원-120.1억원-52.9억원
매출액0원
영업이익-6.9억원-7.5억원-13.5억원-18.5억원-28.6억원
순이익-60.3억원-59.5억원-65.9억원-67.2억원-46억원

VI.Financial Ratios

FY2025 basis

영업이익률

순이익률

-12.47%

ROA

ROE

부채비율

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

에스에이치로직 투심보고서 | Alpha Lenz