에스에이치피피코리아

비상장계속사업자

SHPP KOREA Ltd.

안태준

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

에스에이치피피코리아

Business Reg. No. 8778801386 · CEO 안태준

I.Investment Overview

Target에스에이치피피코리아 (8778801386)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명에스에이치피피코리아
영문명SHPP KOREA Ltd.
대표자안태준
사업자등록번호8778801386
법인등록번호1101140244779
설립일2020.01.01
종업원수4명

V.Workforce

4

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW763.62021642.92022454.42023458.72024594.22025
영업이익100M KRW-6.12021-15.42022-20.52023-20.32024-13.12025
순이익100M KRW18.9202114.9202210.6202314.520247.72025
Item20252024202320222021
자산총계283.3억원319.4억원296.4억원306.8억원311.4억원
부채총계75.4억원84.4억원75.9억원97억원116.5억원
자본총계207.9억원234.9억원220.5억원209.8억원194.9억원
매출액594.2억원458.7억원454.4억원642.9억원763.6억원
영업이익-13.1억원-20.3억원-20.5억원-15.4억원-6.1억원
순이익7.7억원14.5억원10.6억원14.9억원18.9억원

VII.Financial Ratios

FY2025 basis

-2.21%

영업이익률

1.3%

순이익률

2.72%

ROA

3.7%

ROE

36.26%

부채비율

73.39%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

에스에이치피피코리아 투심보고서 | Alpha Lenz