에스아이시

비상장계속사업자

SIC CORPRATION CO.,Ltd

전성구

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

에스아이시

Business Reg. No. 5058149623 · CEO 전성구

I.Investment Overview

Target에스아이시 (5058149623)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명에스아이시
영문명SIC CORPRATION CO.,Ltd
대표자전성구
사업자등록번호5058149623
법인등록번호1712110048966
설립일2007.10.24

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW65.62021104.92022226.72023218.12024171.62025
영업이익100M KRW8.2202119.1202226.4202316.2202410.82025
순이익100M KRW1.6202111.2202217.820237.620243.62025
Item20252024202320222021
자산총계279.2억원265억원238억원190.2억원178.6억원
부채총계208.8억원198.2억원178.7억원172.6억원172.2억원
자본총계70.4억원66.8억원59.3억원17.6억원6.4억원
매출액171.6억원218.1억원226.7억원104.9억원65.6억원
영업이익10.8억원16.2억원26.4억원19.1억원8.2억원
순이익3.6억원7.6억원17.8억원11.2억원1.6억원

VI.Financial Ratios

FY2025 basis

6.31%

영업이익률

2.1%

순이익률

1.29%

ROA

5.11%

ROE

296.57%

부채비율

25.22%

자기자본비율

VII.R&D Activity

Fields 기계 > 조선/해양시스템

Keywords 호수, 보호, 문, 방화문, 방폭문

YearProjectsPapersPatents
2018000
2017100
2014000
2013100
2012100

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

에스아이시 투심보고서 | Alpha Lenz