시코텍

비상장계속사업자

Sicotech Co.,LTD

예상수

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

시코텍

Business Reg. No. 6088198632 · CEO 예상수

I.Investment Overview

Target시코텍 (6088198632)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명시코텍
영문명Sicotech Co.,LTD
대표자예상수
사업자등록번호6088198632
법인등록번호1951110017717
설립일2013.05.20

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW597.220216962022612.32023573.92024801.72025
영업이익100M KRW79.4202131.320228.820235.5202415.92025
순이익100M KRW67.5202123.820225.520230.920242.32025
Item20252024202320222021
자산총계303.9억원277.4억원244억원253.2억원229.9억원
부채총계109.6억원85.4억원53억원67.6억원68.1억원
자본총계194.3억원192억원191.1억원185.6억원161.8억원
매출액801.7억원573.9억원612.3억원696억원597.2억원
영업이익15.9억원5.5억원8.8억원31.3억원79.4억원
순이익2.3억원9,477만원5.5억원23.8억원67.5억원

VI.Financial Ratios

FY2025 basis

1.99%

영업이익률

0.29%

순이익률

0.77%

ROA

1.21%

ROE

56.37%

부채비율

63.95%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

시코텍 투심보고서 | Alpha Lenz