식산

비상장계속사업자

SICSAN CO.,LTD

박재경

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

식산

Business Reg. No. 1318631645 · CEO 박재경

I.Investment Overview

Target식산 (1318631645)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명식산
영문명SICSAN CO.,LTD
대표자박재경
사업자등록번호1318631645
법인등록번호1201110584525
설립일2011.10.11

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW84.6202190.5202294.22023100.92024100.82025
영업이익100M KRW12021132022-5.520233.220246.22025
순이익100M KRW14.120219.42022-5.820231.520243.52025
Item20252024202320222021
자산총계160.3억원163.7억원155.5억원172.4억원160.8억원
부채총계111억원117.9억원111.3억원121.4억원118.8억원
자본총계49.3억원45.7억원44.2억원51억원42억원
매출액100.8억원100.9억원94.2억원90.5억원84.6억원
영업이익6.2억원3.2억원-5.5억원13억원9,574만원
순이익3.5억원1.5억원-5.8억원9.4억원14.1억원

VI.Financial Ratios

FY2025 basis

6.11%

영업이익률

3.5%

순이익률

2.2%

ROA

7.16%

ROE

225.36%

부채비율

30.74%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

식산 투심보고서 | Alpha Lenz