에스아이에프씨호텔디벨로프먼트

비상장계속사업자

SIFC Hotel Development YH

스튜어트메르시에

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

에스아이에프씨호텔디벨로프먼트

Business Reg. No. 1048194925 · CEO 스튜어트메르시에

I.Investment Overview

Target에스아이에프씨호텔디벨로프먼트 (1048194925)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명에스아이에프씨호텔디벨로프먼트
영문명SIFC Hotel Development YH
대표자스튜어트메르시에
사업자등록번호1048194925
법인등록번호1101140055457
설립일2005.06.24
종업원수397명

V.Workforce

397

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW496.22021843.520221,016.620231,101.420241,183.52025
영업이익100M KRW-61.82021107.92022141.22023172.32024206.42025
순이익100M KRW-200.22021-5.22022118.1202325.62024-151.92025
Item20252024202320222021
자산총계6,097.9억원5,764.4억원5,123.3억원4,900.3억원3,965.5억원
부채총계5,036.7억원4,511.1억원4,838.5억원4,865.5억원4,608.6억원
자본총계1,061.2억원1,253.3억원284.8억원34.8억원-643.1억원
매출액1,183.5억원1,101.4억원1,016.6억원843.5억원496.2억원
영업이익206.4억원172.3억원141.2억원107.9억원-61.8억원
순이익-151.9억원25.6억원118.1억원-5.2억원-200.2억원

VII.Financial Ratios

FY2025 basis

17.44%

영업이익률

-12.84%

순이익률

-2.49%

ROA

-14.32%

ROE

474.6%

부채비율

17.4%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

에스아이에프씨호텔디벨로프먼트 투심보고서 | Alpha Lenz