에스아이에프씨타워쓰리디벨로프먼트

비상장계속사업자

SIFC Tower Three Development YH

스튜어트메르시에

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

에스아이에프씨타워쓰리디벨로프먼트

Business Reg. No. 1048194906 · CEO 스튜어트메르시에

I.Investment Overview

Target에스아이에프씨타워쓰리디벨로프먼트 (1048194906)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명에스아이에프씨타워쓰리디벨로프먼트
영문명SIFC Tower Three Development YH
대표자스튜어트메르시에
사업자등록번호1048194906
법인등록번호1101140055415
설립일2005.06.24

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW678.520217742022807.92023912.420241,0092025
영업이익100M KRW501.22021574.92022587.52023685.12024762.52025
순이익100M KRW2,919.6202124420221,044.72023
Item20252024202320222021
자산총계18,136.5억원17,005.5억원17,721.5억원16,346.2억원16,269.3억원
부채총계13,940.8억원13,482.9억원11,229.4억원10,898.7억원11,065.8억원
자본총계4,195.7억원3,522.6억원6,492.2억원5,447.5억원5,203.5억원
매출액1,009억원912.4억원807.9억원774억원678.5억원
영업이익762.5억원685.1억원587.5억원574.9억원501.2억원
순이익1,044.7억원244억원2,919.6억원

VI.Financial Ratios

FY2025 basis

75.57%

영업이익률

순이익률

ROA

ROE

332.26%

부채비율

23.13%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

에스아이에프씨타워쓰리디벨로프먼트 투심보고서 | Alpha Lenz