에스아이에프씨타워투디벨로프먼트

비상장계속사업자

SIFC Tower Two Development YH

스튜어트메르시에

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

에스아이에프씨타워투디벨로프먼트

Business Reg. No. 1048194890 · CEO 스튜어트메르시에

I.Investment Overview

Target에스아이에프씨타워투디벨로프먼트 (1048194890)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명에스아이에프씨타워투디벨로프먼트
영문명SIFC Tower Two Development YH
대표자스튜어트메르시에
사업자등록번호1048194890
법인등록번호1101140055465
설립일2005.06.24

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW486.32021517.32022542.62023582.72024593.32025
영업이익100M KRW368.520213862022401.52023433.72024443.32025
순이익100M KRW1,294.32021-127.52022499202317.12024178.52025
Item20252024202320222021
자산총계11,265.5억원10,906.1억원11,968.5억원11,362.3억원11,650.4억원
부채총계8,514.3억원8,333.4억원6,737.8억원6,630.6억원6,791.2억원
자본총계2,751.2억원2,572.7억원5,230.7억원4,731.7억원4,859.2억원
매출액593.3억원582.7억원542.6억원517.3억원486.3억원
영업이익443.3억원433.7억원401.5억원386억원368.5억원
순이익178.5억원17.1억원499억원-127.5억원1,294.3억원

VI.Financial Ratios

FY2025 basis

74.72%

영업이익률

30.09%

순이익률

1.58%

ROA

6.49%

ROE

309.47%

부채비율

24.42%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

에스아이에프씨타워투디벨로프먼트 투심보고서 | Alpha Lenz