시흥에코라인

비상장계속사업자

Siheung-Ecoline

이성호

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

시흥에코라인

Business Reg. No. 1538700625 · CEO 이성호

I.Investment Overview

Target시흥에코라인 (1538700625)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명시흥에코라인
영문명Siheung-Ecoline
대표자이성호
사업자등록번호1538700625
법인등록번호1341110455762
설립일2016.11.28

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW11.6202111.6202211.5202311.4202413.82025
영업이익100M KRW6.220216.120225.820235.520247.82025
순이익100M KRW-1.62021-1.42022-1.32023-1.32024-1.22025
Item20252024202320222021
자산총계309.6억원327.2억원353.3억원371.5억원381.8억원
부채총계296.6억원313억원337.8억원354.6억원363.6억원
자본총계13억원14.2억원15.5억원16.8억원18.2억원
매출액13.8억원11.4억원11.5억원11.6억원11.6억원
영업이익7.8억원5.5억원5.8억원6.1억원6.2억원
순이익-1.2억원-1.3억원-1.3억원-1.4억원-1.6억원

VI.Financial Ratios

FY2025 basis

56.38%

영업이익률

-8.54%

순이익률

-0.38%

ROA

-9.04%

ROE

2,275.58%

부채비율

4.21%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

시흥에코라인 투심보고서 | Alpha Lenz