시민장례식장

비상장계속사업자

siminfuneralhall

문성훈

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

시민장례식장

Business Reg. No. 6058162004 · CEO 문성훈

I.Investment Overview

Target시민장례식장 (6058162004)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명시민장례식장
영문명siminfuneralhall
대표자문성훈
사업자등록번호6058162004
법인등록번호1801110458497
설립일2003.09.01
종업원수37명

V.Workforce

37

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW175.320212372022266.72023265.72024273.62025
영업이익100M KRW45.7202182202288.3202386.6202475.72025
순이익100M KRW33.6202186.5202261.7202363.9202455.72025
Item20252024202320222021
자산총계638.7억원606.2억원580억원572.9억원440.4억원
부채총계218.9억원242.1억원279.8억원334.4억원253.3억원
자본총계419.8억원364.1억원300.2억원238.5억원187.1억원
매출액273.6억원265.7억원266.7억원237억원175.3억원
영업이익75.7억원86.6억원88.3억원82억원45.7억원
순이익55.7억원63.9억원61.7억원86.5억원33.6억원

VII.Financial Ratios

FY2025 basis

27.68%

영업이익률

20.34%

순이익률

8.71%

ROA

13.26%

ROE

52.16%

부채비율

65.72%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

시민장례식장 투심보고서 | Alpha Lenz