신우산업개발

비상장계속사업자

SIN WOO INDUST-DEVELOP CO,.LTD

최경 숙

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

신우산업개발

Business Reg. No. 3128119186 · CEO 최경 숙

I.Investment Overview

Target신우산업개발 (3128119186)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명신우산업개발
영문명SIN WOO INDUST-DEVELOP CO,.LTD
대표자최경 숙
사업자등록번호3128119186
법인등록번호1615110016084
설립일1994.12.24
종업원수34명

V.Workforce

34

Current headcount · 2026.07 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW1342021179.12022141.2202396.12024114.22025
영업이익100M KRW2.6202112.420225.420232.820241.92025
순이익100M KRW1.720218.920225.520234.820243.22025
Item20252024202320222021
자산총계149.6억원155.6억원152.7억원197.6억원181.2억원
부채총계40.3억원49.6억원51.5억원101.8억원94.3억원
자본총계109.3억원106.1억원101.2억원95.8억원86.9억원
매출액114.2억원96.1억원141.2억원179.1억원134억원
영업이익1.9억원2.8억원5.4억원12.4억원2.6억원
순이익3.2억원4.8억원5.5억원8.9억원1.7억원

VII.Financial Ratios

FY2025 basis

1.71%

영업이익률

2.84%

순이익률

2.17%

ROA

2.97%

ROE

36.91%

부채비율

73.04%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

신우산업개발 투심보고서 | Alpha Lenz