신안피앤씨

비상장

SINAN P&C

김일영

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

신안피앤씨

Business Reg. No. 1248713438 · CEO 김일영

I.Investment Overview

Target신안피앤씨 (1248713438)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명신안피앤씨
영문명SINAN P&C
대표자김일영
사업자등록번호1248713438
법인등록번호1355110208691
설립일2011.05.16
종업원수5명

V.Workforce

5

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW604.42021776.32022746.92023735.720241,023.92025
영업이익100M KRW50.1202156.8202295.3202397.620241042025
순이익100M KRW777.5202165.52022111202398.62024116.62025
Item20252024202320222021
자산총계2,602.2억원2,354억원2,124억원1,891.5억원1,370.7억원
부채총계997.7억원838.4억원725.7억원605.9억원588.3억원
자본총계1,604.4억원1,515.6억원1,398.4억원1,285.7억원782.4억원
매출액1,023.9억원735.7억원746.9억원776.3억원604.4억원
영업이익104억원97.6억원95.3억원56.8억원50.1억원
순이익116.6억원98.6억원111억원65.5억원777.5억원

VII.Financial Ratios

FY2025 basis

10.15%

영업이익률

11.39%

순이익률

4.48%

ROA

7.27%

ROE

62.19%

부채비율

61.66%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

신안피앤씨 투심보고서 | Alpha Lenz