신아실업

비상장계속사업자

sinasirub

정신모

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

신아실업

Business Reg. No. 2098100644 · CEO 정신모

I.Investment Overview

Target신아실업 (2098100644)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명신아실업
영문명sinasirub
대표자정신모
사업자등록번호2098100644
법인등록번호1101110127921
설립일1972.02.26

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW7.52020820218.220228.120236.12024
영업이익100M KRW1.420202.720212.320222.1202302024
순이익100M KRW1.720202.420212.120221.8202302024
Item20242023202220212020
자산총계118.8억원121.7억원125.1억원125.6억원124.2억원
부채총계69.3억원72.2억원77.4억원79.9억원81억원
자본총계49.6억원49.5억원47.7억원45.7억원43.2억원
매출액6.1억원8.1억원8.2억원8억원7.5억원
영업이익259만원2.1억원2.3억원2.7억원1.4억원
순이익245만원1.8억원2.1억원2.4억원1.7억원

VI.Financial Ratios

FY2024 basis

0.43%

영업이익률

0.4%

순이익률

0.02%

ROA

0.05%

ROE

139.8%

부채비율

41.7%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

신아실업 투심보고서 | Alpha Lenz